| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Operating Income | 3769.60 | 3361.70 | 2843.30 | 2030.10 | 2712.00 |
| Sale of Shares / Units | | | | | |
| Interest income | 269.50 | 170.60 | 132.60 | 102.80 | 83.20 |
| Portfolio management services | 153.30 | 120.30 | 83.00 | 59.70 | 68.90 |
| Dividend income | 0.50 | 0.50 | 0.10 | 0.20 | 0.00 |
| Brokerages & commissions | 2390.40 | 2553.30 | 1957.30 | 1394.60 | 1427.70 |
| Processing fees and other charges | 25.30 | 25.70 | 18.10 | 19.70 | 22.90 |
| Other Operating Income | 930.60 | 491.20 | 652.20 | 453.10 | 1109.40 |
| Operating Income (Net) | 3769.60 | 3361.70 | 2843.30 | 2030.10 | 2712.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Employee Cost | 1886.40 | 1708.60 | 1508.40 | 1150.90 | 1090.80 |
| Salaries, Wages & Bonus | 1729.80 | 1563.60 | 1410.30 | 1081.00 | 1002.80 |
| Contributions to EPF & Pension Funds | 86.00 | 74.70 | 58.20 | 48.60 | 39.60 |
| Workmen and Staff Welfare Expenses | 14.60 | 13.60 | 11.00 | 7.40 | 3.90 |
| Other Employees Cost | 56.00 | 56.70 | 28.90 | 13.90 | 44.50 |
| Operating & Establishment Expenses | 1229.40 | 784.20 | 832.90 | 535.20 | 832.40 |
| Depository Charges | 3.10 | 3.70 | 3.70 | 2.40 | 3.10 |
| Security Transaction tax | | | | | |
| Software & Technical expenses | 57.80 | 31.00 | 33.50 | 15.10 | 7.80 |
| Commission, Brokerage & Discounts | 771.00 | 300.40 | 337.50 | 268.20 | 244.80 |
| Rent , Rates & Taxes | 10.00 | 9.60 | 6.60 | 2.40 | 2.00 |
| Repairs and Maintenance | 52.10 | 48.20 | 48.60 | 44.70 | 36.60 |
| Insurance | 3.20 | 2.40 | 2.20 | 2.30 | 1.90 |
| Electricity & Power | 12.00 | 14.00 | 11.60 | 10.80 | 9.90 |
| Other Operating Expenses | 320.10 | 374.90 | 389.10 | 189.30 | 526.40 |
| Administrations & Other Expenses | 308.90 | 290.10 | 212.10 | 183.70 | 226.50 |
| Printing and stationery | 6.90 | 7.70 | 4.80 | 3.90 | 2.30 |
| Professional and legal fees | 87.40 | 55.40 | 53.40 | 50.20 | 139.90 |
| Advertisement & Sales Promotion | 41.50 | 42.30 | 21.60 | 26.60 | 6.70 |
| Other General Expenses | 173.00 | 184.70 | 132.30 | 102.90 | 77.60 |
| Provisions and Contingencies | 62.50 | 36.20 | 25.90 | 24.90 | 19.40 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | 1.10 | | 0.40 | 0.80 | 0.50 |
| Provision for doubtful debts | 1.80 | | 0.20 | 0.10 | |
| Losson disposal of fixed assets(net) | 3.70 | 0.10 | 0.20 | | 0.50 |
| Losson foreign exchange fluctuations | 29.60 | 7.80 | 5.60 | 5.20 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 26.30 | 28.30 | 19.50 | 18.70 | 18.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3487.10 | 2819.10 | 2579.30 | 1894.70 | 2169.20 |
| Operating Profit (Excl OI) | 282.50 | 542.60 | 264.10 | 135.40 | 542.90 |
| Other Income | 193.30 | 250.70 | 307.20 | 124.70 | 25.60 |
| Other Interest Income | 10.50 | 8.20 | 7.80 | 16.80 | 11.70 |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | | 0.90 | |
| Income from investments | | | | 0.90 | 0.30 |
| Provision Written Back | | | 0.40 | | |
| Others | 182.90 | 242.50 | 298.90 | 106.10 | 13.60 |
| Operating Profit | 475.80 | 793.30 | 571.20 | 260.10 | 568.50 |
| Interest | 129.60 | 69.60 | 49.10 | 42.80 | 31.60 |
| Loans | 21.00 | 33.80 | 25.20 | 17.10 | 9.80 |
| Deposits | 0.60 | 0.60 | 0.60 | 0.70 | 0.90 |
| Bonds / Debentures | 67.90 | 1.20 | | | |
| Other Interest | 40.00 | 34.00 | 23.30 | 25.00 | 20.90 |
| Depreciation | 134.30 | 116.40 | 98.00 | 91.80 | 75.80 |
| Profit Before Taxation & Exceptional Items | 211.90 | 607.30 | 424.20 | 125.50 | 461.10 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 211.90 | 607.30 | 424.20 | 125.50 | 461.10 |
| Provision for Tax | 61.20 | 38.20 | 117.90 | -14.60 | 112.20 |
| Current Income Tax | 72.80 | 182.40 | 63.60 | 21.90 | 90.80 |
| Deferred Tax | -10.50 | -145.00 | 52.00 | -36.30 | 26.00 |
| Other taxes | -1.10 | 0.80 | 2.30 | -0.20 | -4.60 |
| Profit After Tax | 150.80 | 569.10 | 306.30 | 140.00 | 348.90 |
| Extra items | 0.00 | 0.00 | 15.50 | -0.60 | -0.30 |
| Minority Interest | | | | | |
| Share of Associate | 1.30 | -0.80 | 2.60 | 1.30 | -10.60 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 152.00 | 568.30 | 324.40 | 140.80 | 338.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 1459.10 | 950.90 | 666.40 | 648.90 | 363.30 |
| Appropriations | 1611.10 | 1519.20 | 990.80 | 789.70 | 701.40 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1611.10 | 1519.20 | 990.80 | 789.70 | 701.40 |
| Equity Dividend % | 15.00 | 40.00 | 15.00 | 10.00 | 13.00 |
| Earnings Per Share | 6.00 | 22.00 | 13.00 | 6.00 | 14.00 |
| Adjusted EPS | 6.00 | 22.00 | 13.00 | 6.00 | 14.00 |